RentalCalcs
ToolsMarket MapMy DealsPricingBlog
Start Free
RentalCalcs

Professional real estate investment calculators to help you analyze deals faster and make confident investment decisions.

Product

  • Tools
  • Market Map
  • Pricing
  • Blog
  • About

Legal

  • Terms of Service
  • Privacy Policy
  • Contact

© 2025 RentalCalcs. All rights reserved.

Market MapUrban Honolulu, HI
Metropolitan Area

Urban Honolulu, HI

Hawaii0
34
/100
Avoid
#869 of 894 metros
Top 97% nationally for investing

Market Snapshot

$833,721
Median Home Price
241% above national median
$2,791/mo
Median Rent
101% above national median
4.02%
Rent-to-Price Ratio
Top 95% nationally
-$2,556
Est. Monthly Cash Flow
With 20% down at 6.9% rate

Price History

Trend based on YoY growth rate. Source: Zillow ZHVI/ZORI

Quick Investment Calculator

20%
5%50%100%

Purchase

Purchase Price$833,721
Down Payment (20%)$166,744
Loan Amount$666,977
Interest Rate6.85%

Monthly Cash Flow

Gross Rent+$2,791
Monthly P&I-$4,370
Est. Expenses (35%)-$977
Net Cash Flow-$2,557/mo
2.6%
Cap Rate (all cash)
-16.0%
Cash-on-Cash Return
4.02%
Rent-to-Price Ratio
Negative leverage: At 6.85% rates, borrowing costs exceed the 2.6% cap rate. All-cash buyers may see better returns.

* Based on metro-wide median values. 35% expenses include taxes, insurance, maintenance, vacancy, and property management. Individual counties and properties vary significantly.

Run Full AnalysisTry House Hack Strategy

Score Breakdown

Overall Investment Score
34/100
34
Cash Flow(30%)
30/100

Based on 4.02% rent-to-price ratio. Higher ratios indicate stronger cash flow potential.

Appreciation(25%)
43/100

Based on -1.0% YoY price growth. Moderate growth (3-8%) scores highest.

Stability(25%)
50/100

Based on 0.0% population growth. Growing areas indicate economic stability.

Affordability(20%)
6/100

Based on price relative to estimated local incomes.

Scores are calculated using real Zillow metro-level home value and rent data, Census population data, and economic indicators. The weighted average produces the overall investment score. This metro score represents area-wide averages; individual counties may vary significantly.

Investment Outlook

Strengths

  • +Low unemployment (0.0%)

Challenges

  • -Below-average rent-to-price ratio (4.02%)
  • -Declining home values (-1.0% YoY)
  • -Negative cash flow at typical financing (-$2,556/mo)
  • -Negative leverage (cap rate 2.6% < mortgage rate 6.9%)

Counties in Urban Honolulu, HI

County data is being compiled for this metro area.

Compare to Similar Metros

Metro AreaVerdict
Huntsville, AL
Huntsville, AL
54$307,480$1,3915.43%HoldView
San Antonio, TX
San Antonio, TX
54$274,977$1,3836.04%HoldView
Bakersfield, CA
Bakersfield, CA
54$357,338$1,7825.98%HoldView
Madison, WI
Madison, WI
54$427,012$1,8015.06%HoldView
Clarksville, TN
Clarksville, TN
54$292,496$1,3535.55%HoldView
Current
Urban Honolulu, HI
34$833,721$2,7914.02%Avoid

The Bottom Line

AvoidUrban Honolulu, HI may be challenging for traditional rentals. High prices or low rents make cash flow difficult. Look for specific counties with better ratios.

The Urban Honolulu, HI metro area scores 34/100, ranking #869 of 894 US metros (top 97%). The 4.02% rent-to-price ratio may require targeting specific counties or creative strategies for positive cash flow. Current metro-wide averages make traditional buy-and-hold investing challenging. Consider house hacking, value-add strategies, or drilling down to specific counties.

Monthly Cash Flow
$-2,556/mo
Cap Rate
2.6%
Cash-on-Cash
-18.4%

Ready to Invest in Urban Honolulu, HI?

Use our investment calculators to run detailed numbers on specific properties, or explore individual counties for more targeted opportunities.

Single Family1-4 unit rentalsHouse HackOwner-occupiedMultifamily5+ unit properties
Explore Other Markets