RentalCalcs
ToolsMarket MapMy DealsPricingBlog
Start Free
RentalCalcs

Professional real estate investment calculators to help you analyze deals faster and make confident investment decisions.

Product

  • Tools
  • Market Map
  • Pricing
  • Blog
  • About

Legal

  • Terms of Service
  • Privacy Policy
  • Contact

© 2025 RentalCalcs. All rights reserved.

Market MapNew YorkSullivan

Sullivan County

New YorkPopulation: 78,725
59
/100
Hold
#543 of 1,000 counties
#42 in New York (62 counties)

Market Snapshot

$308,598
Median Home Price
13% above national median
$1,804/mo
Median Rent
20% above national median
7.02%
Rent-to-Price Ratio
Top 23% nationally
-$445
Est. Monthly Cash Flow
With 20% down at 6.9% rate

Price History

Trend based on YoY growth rate. Source: Zillow ZHVI/ZORI

Quick Investment Calculator

20%
5%50%100%

Purchase

Purchase Price$308,598
Down Payment (20%)$61,720
Loan Amount$246,878
Interest Rate6.85%

Monthly Cash Flow

Gross Rent+$1,804
Monthly P&I-$1,618
Est. Expenses (35%)-$631
Net Cash Flow-$445/mo
4.6%
Cap Rate (all cash)
-7.5%
Cash-on-Cash Return
7.02%
Rent-to-Price Ratio
Negative leverage: At 6.85% rates, borrowing costs exceed the 4.6% cap rate. All-cash buyers may see better returns.

* Based on county median values. 35% expenses include taxes, insurance, maintenance, vacancy, and property management. Actual results vary by property.

Run Full AnalysisTry House Hack Strategy

Score Breakdown

Overall Investment Score
59/100
59
Cash Flow(30%)
70/100

Based on 7.02% rent-to-price ratio. Higher ratios indicate stronger cash flow potential.

Appreciation(25%)
54/100

Based on 0.4% YoY price growth. Moderate growth (3-8%) scores highest.

Stability(25%)
50/100

Population data not available.

Affordability(20%)
62/100

Price-to-income ratio of 4.5x. Lower ratios indicate more affordable markets.

Scores are calculated using real Zillow home value and rent data, Census population data, and economic indicators. The weighted average produces the overall investment score. Markets with missing rent data use estimated values based on regional averages.

Investment Outlook

Strengths

  • +Above-average rent-to-price ratio (7.02%)
  • +Complete rent data available

Challenges

  • -Negative cash flow at typical financing (-$445/mo)
  • -Negative leverage (cap rate 4.6% < mortgage rate 6.9%)

Economic Indicators

Population
78,725
Median Income
$67,841
vs $62,400 national est.
Unemployment Rate
—
Data pending
Price-to-Income
4.5x
Moderately affordable

Compare to Nearby Counties

CountyVerdict
AlbanyNY
61$352,754$1,5755.36%BuyView
DutchessNY
60$473,831$2,1105.34%BuyView
CurrentSullivanNY
59$308,598$1,8047.02%Hold
WyomingNY
59$197,819Est. pending—HoldView
WashingtonNY
59$241,968Est. pending—HoldView
SaratogaNY
58$441,120$1,7554.77%HoldView

The Bottom Line

HoldSullivan is a neutral market. Consider house hacking or targeting below-market deals.

Sullivan County in New York scores 59/100, ranking #543 of 1,000 US counties (top 54%). The 7.02% rent-to-price ratio indicates moderate cash flow potential. Current market conditions make traditional buy-and-hold investing challenging. Consider house hacking, value-add strategies, or all-cash purchases.

Monthly Cash Flow
$-445/mo
Cap Rate
4.6%
Cash-on-Cash
-7.5%

Ready to Analyze a Deal in Sullivan?

Use our investment calculators to run detailed numbers on specific properties.

Single Family1-4 unit rentals, BRRRRHouse HackOwner-occupied strategyMultifamily5+ unit properties
Explore Other Markets