RentalCalcs
ToolsMarket MapMy DealsPricingBlog
RentalCalcs

Professional real estate investment calculators to help you analyze deals faster and make confident investment decisions.

Product

  • Tools
  • Market Map
  • Pricing
  • Blog
  • About

Top Markets

  • Harris County, TX
  • Maricopa County, AZ
  • San Diego County, CA
  • Miami-Dade County, FL
  • Dallas County, TX
  • Clark County, NV
  • Browse All Markets →

Legal

  • Terms of Service
  • Privacy Policy
  • Contact

© 2026 RentalCalcs. All rights reserved.

Market MapTexasBastrop

Bastrop County

TexasPopulation: 98,435
53
/100
Hold
#497 of 1,000 counties
#114 in Texas (243 counties)

Market Snapshot

$350,752
Median Home Price
50% above national median
$1,887/mo
Median Rent
25% above national median
6.45%
Rent-to-Price Ratio
Top 37% nationally
-$612
Est. Monthly Cash Flow
With 20% down at 6.9% rate

Price History

Historical data from Zillow ZHVI/ZORI

Quick Investment Calculator

20%
5%50%100%

Purchase

Purchase Price$350,752
Down Payment (20%)$70,150
Loan Amount$280,602
Interest Rate6.85%

Monthly Cash Flow

Gross Rent+$1,887
Monthly P&I-$1,839
Est. Expenses (35%)-$660
Net Cash Flow-$612/mo
4.2%
Cap Rate (all cash)
-9.1%
Cash-on-Cash Return
6.45%
Rent-to-Price Ratio
Negative leverage: At 6.85% rates, borrowing costs exceed the 4.2% cap rate. All-cash buyers may see better returns.

* Based on county median values. 35% expenses include taxes, insurance, maintenance, vacancy, and property management. Actual results vary by property.

Run Full AnalysisTry House Hack Strategy

Score Breakdown

Overall Investment Score
53/100
53
Cash Flow(30%)
65/100

Based on 6.45% rent-to-price ratio. Higher ratios indicate stronger cash flow potential.

Appreciation(25%)
33/100

Based on -3.4% YoY price growth. Moderate growth (3-8%) scores highest.

Stability(25%)
50/100

Population data not available.

Affordability(20%)
64/100

Price-to-income ratio of 4.4x. Lower ratios indicate more affordable markets.

Scores are calculated using real Zillow home value and rent data, Census population data, and economic indicators. The weighted average produces the overall investment score. Markets with missing rent data use estimated values based on regional averages.

Investment Outlook

Strengths

  • +Complete rent data available

Challenges

  • -Declining home values (-3.4% YoY)
  • -Negative cash flow at typical financing (-$612/mo)
  • -Negative leverage (cap rate 4.2% < mortgage rate 6.9%)

Economic Indicators

Population
98,435
Median Income
$80,151
vs $57,018 national est.
Unemployment Rate
—
Data pending
Price-to-Income
4.4x
Moderately affordable

Compare to Nearby Counties

CountyVerdict
CurrentBastropTX
53$350,752$1,8876.45%Hold
WalkerTX
53$265,240$1,3836.26%HoldView
HendersonTX
52$267,226$1,3215.93%HoldView
BosqueTX
52$232,126Est. pending—HoldView
MasonTX
52$352,481Est. pending—HoldView
ReevesTX
52$166,232Est. pending—HoldView

The Bottom Line

HoldBastrop is a neutral market. Consider house hacking or targeting below-market deals.

Bastrop County in Texas scores 53/100, ranking #497 of 1,000 US counties (top 66%). The 6.45% rent-to-price ratio indicates moderate cash flow potential. Current market conditions make traditional buy-and-hold investing challenging. Consider house hacking, value-add strategies, or all-cash purchases.

Monthly Cash Flow
$-612/mo
Cap Rate
4.2%
Cash-on-Cash
-9.1%

Ready to Analyze a Deal in Bastrop?

Use our investment calculators to run detailed numbers on specific properties.

Single Family1-4 unit rentals, BRRRRHouse HackOwner-occupied strategyMultifamily5+ unit properties
Explore Other Markets