RentalCalcs
ToolsMarket MapMy DealsPricingBlog
Start Free
RentalCalcs

Professional real estate investment calculators to help you analyze deals faster and make confident investment decisions.

Product

  • Tools
  • Market Map
  • Pricing
  • Blog
  • About

Legal

  • Terms of Service
  • Privacy Policy
  • Contact

© 2025 RentalCalcs. All rights reserved.

Market MapTexasLlano

Llano County

TexasPopulation: 21,637
35
/100
Avoid
#987 of 1,000 counties
#240 in Texas (243 counties)

Market Snapshot

$451,373
Median Home Price
65% above national median
$1,497/mo
Median Rent
0% below national median
3.98%
Rent-to-Price Ratio
Top 95% nationally
-$1,393
Est. Monthly Cash Flow
With 20% down at 6.9% rate

Price History

Trend based on YoY growth rate. Source: Zillow ZHVI/ZORI

Quick Investment Calculator

20%
5%50%100%

Purchase

Purchase Price$451,373
Down Payment (20%)$90,275
Loan Amount$361,098
Interest Rate6.85%

Monthly Cash Flow

Gross Rent+$1,497
Monthly P&I-$2,366
Est. Expenses (35%)-$524
Net Cash Flow-$1,393/mo
2.6%
Cap Rate (all cash)
-16.1%
Cash-on-Cash Return
3.98%
Rent-to-Price Ratio
Negative leverage: At 6.85% rates, borrowing costs exceed the 2.6% cap rate. All-cash buyers may see better returns.

* Based on county median values. 35% expenses include taxes, insurance, maintenance, vacancy, and property management. Actual results vary by property.

Run Full AnalysisTry House Hack Strategy

Score Breakdown

Overall Investment Score
35/100
35
Cash Flow(30%)
30/100

Based on 3.98% rent-to-price ratio. Higher ratios indicate stronger cash flow potential.

Appreciation(25%)
29/100

Based on -4.2% YoY price growth. Moderate growth (3-8%) scores highest.

Stability(25%)
50/100

Population data not available.

Affordability(20%)
30/100

Price-to-income ratio of 7.0x. Lower ratios indicate more affordable markets.

Scores are calculated using real Zillow home value and rent data, Census population data, and economic indicators. The weighted average produces the overall investment score. Markets with missing rent data use estimated values based on regional averages.

Investment Outlook

Strengths

  • +Complete rent data available

Challenges

  • -Below-average rent-to-price ratio (3.98%)
  • -Declining home values (-4.2% YoY)
  • -Negative cash flow at typical financing (-$1,393/mo)
  • -Negative leverage (cap rate 2.6% < mortgage rate 6.9%)

Economic Indicators

Population
21,637
Median Income
$64,241
vs $62,400 national est.
Unemployment Rate
—
Data pending
Price-to-Income
7.0x
Less affordable

Compare to Nearby Counties

CountyVerdict
DentonTX
44$439,641$1,6804.58%AvoidView
AndersonTX
43$206,425Est. pending—AvoidView
WilliamsonTX
42$402,356$1,5504.62%AvoidView
CherokeeTX
41$226,862Est. pending—AvoidView
TravisTX
36$467,178$1,5954.10%AvoidView
CurrentLlanoTX
35$451,373$1,4973.98%Avoid

The Bottom Line

AvoidLlano may be challenging for traditional rentals. High prices or low rents make cash flow difficult.

Llano County in Texas scores 35/100, ranking #987 of 1,000 US counties (top 99%). The 3.98% rent-to-price ratio may require creative strategies or below-market purchases for positive cash flow. Current market conditions make traditional buy-and-hold investing challenging. Consider house hacking, value-add strategies, or all-cash purchases.

Monthly Cash Flow
$-1,393/mo
Cap Rate
2.6%
Cash-on-Cash
-16.1%

Ready to Analyze a Deal in Llano?

Use our investment calculators to run detailed numbers on specific properties.

Single Family1-4 unit rentals, BRRRRHouse HackOwner-occupied strategyMultifamily5+ unit properties
Explore Other Markets