RentalCalcs
ToolsMarket MapMy DealsPricingBlog
RentalCalcs

Professional real estate investment calculators to help you analyze deals faster and make confident investment decisions.

Product

  • Tools
  • Market Map
  • Pricing
  • Blog
  • About

Top Markets

  • Maricopa County, AZ
  • Harris County, TX
  • San Diego County, CA
  • Miami-Dade County, FL
  • Dallas County, TX
  • Clark County, NV
  • Cook County, IL
  • Tarrant County, TX
  • Wayne County, MI
  • Orange County, CA
  • Browse All Markets →

Legal

  • Terms of Service
  • Privacy Policy
  • Contact

© 2026 RentalCalcs. All rights reserved.

Market MapColoradoLarimer

Larimer County

ColoradoPopulation: 359,363Fort Collins, CO Metro
37
/100
Avoid
#0 of 0 counties
#49 in Colorado (62 counties)
Analysis by RentalCalcs Research·Independent data + algorithm-driven scoring
Updated May 18, 2026Sources: Zillow ZHVI, Zillow ZORI, US Census ACS, Tax Foundation

Market Snapshot

$556,810
Median Home Price
0% below national median
$2,002/mo
Median Rent
0% below national median
4.31%
Rent-to-Price Ratio
Top 50% nationally
-$1,618
Est. Monthly Cash Flow
With 20% down at 6.9% rate

Scenario comparison

Same $2,002/mo rent assumption, 20% down, 6.85% rate. What changes is the acquisition price.
ScenarioPurchase priceMonthly cash flowCap rateCash-on-cash
75% of median
value-add or distressed
$417,608-$888/mo3.7%-11.1%
Median
typical MLS deal
$556,810-$1,618/mo2.8%-15.2%
125% of median
newer / premium
$696,013-$2,347/mo2.2%-17.6%

Price History

Historical data from Zillow ZHVI/ZORI

Quick Investment Calculator

20%
5%50%100%

Purchase

Purchase Price$556,810
Down Payment (20%)$111,362
Loan Amount$445,448
Interest Rate6.85%

Monthly Cash Flow

Gross Rent+$2,002
Monthly P&I-$2,919
Est. Expenses (35%)-$701
Net Cash Flow-$1,618/mo
2.8%
Cap Rate (all cash)
-15.2%
Cash-on-Cash Return
4.31%
Rent-to-Price Ratio
Negative leverage: At 6.85% rates, borrowing costs exceed the 2.8% cap rate. All-cash buyers may see better returns.

* Based on county median values. 35% expenses include taxes, insurance, maintenance, vacancy, and property management. Actual results vary by property.

Run Full AnalysisTry House Hack Strategy

Score Breakdown

Overall Investment Score
37/100
37
Cash Flow(30%)
35/100

Based on 4.31% rent-to-price ratio. Higher ratios indicate stronger cash flow potential.

Appreciation(25%)
42/100

Based on -1.6% YoY price growth. Moderate growth (3-8%) scores highest.

Stability(25%)
50/100

Population data not available.

Affordability(20%)
20/100

Based on price relative to estimated local incomes.

Scores are calculated using real Zillow home value and rent data, Census population data, and economic indicators. The weighted average produces the overall investment score. Markets with missing rent data use estimated values based on regional averages.

Investment Outlook

Strengths

  • +Complete rent data available

Challenges

  • -Declining home values (-1.6% YoY)
  • -Negative cash flow at typical financing (-$1,618/mo)
  • -Negative leverage (cap rate 2.8% < mortgage rate 6.9%)
  • -High price-to-income ratio makes financing challenging

Economic Indicators

Population
359,363
Median Income
—
Data pending
Unemployment Rate
—
Data pending
Price-to-Income
—
Data pending

Who this market fits

Best for
  • +All-cash buyers: removing debt service flips the cap rate to actual yield
Skip if
  • −You need positive cash flow on day one at typical leverage
  • −You can't tolerate negative leverage (cap rate below mortgage rate today)
  • −You expect appreciation to carry the deal, but prices have declined year over year
  • −You rely on FHA-style financing: prices are stretched relative to local incomes

Compare to Nearby Counties

CountyVerdict
JeffersonCO
38$609,991$1,9043.75%AvoidView
CurrentLarimerCO
37$556,810$2,0024.31%Avoid
DenverCO
37$532,579$1,8594.19%AvoidView
BoulderCO
37$702,437$2,4654.21%AvoidView
SummitCO
36$987,547$3,3244.04%AvoidView
RouttCO
36$1,086,367$3,4443.80%AvoidView

The Bottom Line

AvoidLarimer may be challenging for traditional rentals. High prices or low rents make cash flow difficult.

Larimer County in Colorado scores 37/100, ranking #0 of 0 US counties (top 50%). At 20% down and current rates, a median-priced rental loses about $1618/month; the 4.31% gross rent-to-price ratio doesn't survive debt service. The thesis here is appreciation, value-add, house hacking, or all-cash.

Monthly Cash Flow
$-1,618/mo
Cap Rate
2.8%
Cash-on-Cash
-15.2%

Related markets

Markets like Larimer with stronger cash flow

  • Boulder County for cash-flow rentals
  • Denver County for cash-flow rentals
  • Summit County for cash-flow rentals

Cheaper alternatives to Larimer

  • Denver County, lower entry price

Head-to-head comparisons

  • Larimer vs Denver for rentals
  • Larimer vs Boulder for rentals
  • Larimer vs Jefferson for rentals
All counties in Colorado →

Ready to Analyze a Deal in Larimer?

Use our investment calculators to run detailed numbers on specific properties.

Single Family1-4 unit rentals, BRRRRHouse HackOwner-occupied strategyMultifamily5+ unit properties
Explore Other Markets