RentalCalcs
ToolsMarket MapMy DealsPricingBlog
RentalCalcs

Professional real estate investment calculators to help you analyze deals faster and make confident investment decisions.

Product

  • Tools
  • Market Map
  • Pricing
  • Blog
  • About

Top Markets

  • Harris County, TX
  • Maricopa County, AZ
  • San Diego County, CA
  • Miami-Dade County, FL
  • Dallas County, TX
  • Clark County, NV
  • Browse All Markets →

Legal

  • Terms of Service
  • Privacy Policy
  • Contact

© 2026 RentalCalcs. All rights reserved.

Market MapHawaiiKauai

Kauai County

HawaiiPopulation: 73,511
35
/100
Avoid
#742 of 1,000 counties
#3 in Hawaii (4 counties)

Market Snapshot

$991,648
Median Home Price
325% above national median
$3,450/mo
Median Rent
128% above national median
4.17%
Rent-to-Price Ratio
Top 91% nationally
-$2,956
Est. Monthly Cash Flow
With 20% down at 6.9% rate

Price History

Historical data from Zillow ZHVI/ZORI

Quick Investment Calculator

20%
5%50%100%

Purchase

Purchase Price$991,648
Down Payment (20%)$198,330
Loan Amount$793,318
Interest Rate6.85%

Monthly Cash Flow

Gross Rent+$3,450
Monthly P&I-$5,198
Est. Expenses (35%)-$1,208
Net Cash Flow-$2,956/mo
2.7%
Cap Rate (all cash)
-15.6%
Cash-on-Cash Return
4.17%
Rent-to-Price Ratio
Negative leverage: At 6.85% rates, borrowing costs exceed the 2.7% cap rate. All-cash buyers may see better returns.

* Based on county median values. 35% expenses include taxes, insurance, maintenance, vacancy, and property management. Actual results vary by property.

Run Full AnalysisTry House Hack Strategy

Score Breakdown

Overall Investment Score
35/100
35
Cash Flow(30%)
33/100

Based on 4.17% rent-to-price ratio. Higher ratios indicate stronger cash flow potential.

Appreciation(25%)
45/100

Based on -1.0% YoY price growth. Moderate growth (3-8%) scores highest.

Stability(25%)
50/100

Population data not available.

Affordability(20%)
8/100

Price-to-income ratio of 11.2x. Lower ratios indicate more affordable markets.

Scores are calculated using real Zillow home value and rent data, Census population data, and economic indicators. The weighted average produces the overall investment score. Markets with missing rent data use estimated values based on regional averages.

Investment Outlook

Strengths

  • +Complete rent data available

Challenges

  • -Below-average rent-to-price ratio (4.17%)
  • -Declining home values (-1.0% YoY)
  • -Negative cash flow at typical financing (-$2,956/mo)
  • -Negative leverage (cap rate 2.7% < mortgage rate 6.9%)

Economic Indicators

Population
73,511
Median Income
$88,869
vs $57,018 national est.
Unemployment Rate
—
Data pending
Price-to-Income
11.2x
Less affordable

Compare to Nearby Counties

CountyVerdict
HawaiiHI
43$557,666$2,6185.63%AvoidView
HonoluluHI
36$833,725$2,7914.02%AvoidView
CurrentKauaiHI
35$991,648$3,4504.17%Avoid
MauiHI
27$993,613$3,4054.11%AvoidView

The Bottom Line

AvoidKauai may be challenging for traditional rentals. High prices or low rents make cash flow difficult.

Kauai County in Hawaii scores 35/100, ranking #742 of 1,000 US counties (top 98%). The 4.17% rent-to-price ratio may require creative strategies or below-market purchases for positive cash flow. Current market conditions make traditional buy-and-hold investing challenging. Consider house hacking, value-add strategies, or all-cash purchases.

Monthly Cash Flow
$-2,956/mo
Cap Rate
2.7%
Cash-on-Cash
-15.6%

Ready to Analyze a Deal in Kauai?

Use our investment calculators to run detailed numbers on specific properties.

Single Family1-4 unit rentals, BRRRRHouse HackOwner-occupied strategyMultifamily5+ unit properties
Explore Other Markets