RentalCalcs
ToolsMarket MapMy DealsPricingBlog
RentalCalcs

Professional real estate investment calculators to help you analyze deals faster and make confident investment decisions.

Product

  • Tools
  • Market Map
  • Pricing
  • Blog
  • About

Top Markets

  • Maricopa County, AZ
  • Harris County, TX
  • San Diego County, CA
  • Miami-Dade County, FL
  • Dallas County, TX
  • Clark County, NV
  • Cook County, IL
  • Tarrant County, TX
  • Wayne County, MI
  • Orange County, CA
  • Browse All Markets →

Support

  • Contact Support
  • My Tickets

Legal

  • Terms of Service
  • Privacy Policy

© 2026 RentalCalcs. All rights reserved.

Market MapKapaa, HI
Metropolitan Area

Kapaa, HI

Hawaii0
46
/100
Hold
#783 of 894 metros
Top 87% nationally for investing

Market Snapshot

$1,023,497
Median Home Price
302% above national median
$5,241/mo
Median Rent
278% above national median
6.15%
Rent-to-Price Ratio
Top 43% nationally
-$1,958
Est. Monthly Cash Flow
With 20% down at 6.9% rate

Price History

Trend based on YoY growth rate. Source: Zillow ZHVI/ZORI

Quick Investment Calculator

20%
5%50%100%

Purchase

Purchase Price$1,023,497
Down Payment (20%)$204,699
Loan Amount$818,798
Interest Rate6.85%

Monthly Cash Flow

Gross Rent+$5,241
Monthly P&I-$5,365
Est. Expenses (35%)-$1,834
Net Cash Flow-$1,958/mo
4.0%
Cap Rate (all cash)
-10.0%
Cash-on-Cash Return
6.15%
Rent-to-Price Ratio
Negative leverage: At 6.85% rates, borrowing costs exceed the 4.0% cap rate. All-cash buyers may see better returns.

* Based on metro-wide median values. 35% expenses include taxes, insurance, maintenance, vacancy, and property management. Individual counties and properties vary significantly.

Run Full AnalysisTry House Hack Strategy

Score Breakdown

Overall Investment Score
46/100
46
Cash Flow(30%)
61/100

Based on 6.15% rent-to-price ratio. Higher ratios indicate stronger cash flow potential.

Appreciation(25%)
58/100

Based on 1.0% YoY price growth. Moderate growth (3-8%) scores highest.

Stability(25%)
50/100

Based on 0.0% population growth. Growing areas indicate economic stability.

Affordability(20%)
1/100

Based on price relative to estimated local incomes.

Scores are calculated using real Zillow metro-level home value and rent data, Census population data, and economic indicators. The weighted average produces the overall investment score. This metro score represents area-wide averages; individual counties may vary significantly.

Investment Outlook

Strengths

  • +Low unemployment (0.0%)

Challenges

  • -Negative cash flow at typical financing (-$1,958/mo)
  • -Negative leverage (cap rate 4.0% < mortgage rate 6.9%)
  • -High price-to-income ratio makes financing challenging

Counties in Kapaa, HI

County data is being compiled for this metro area.

Compare to Similar Metros

Metro AreaVerdict
Palestine, TX
Palestine, TX
66$218,792$1,3777.55%BuyView
Mount Pleasant, MI
Mount Pleasant, MI
66$230,989$1,0235.31%BuyView
Rio Grande City, TX
Rio Grande City, TX
66$145,773Est.BuyView
Palatka, FL
Palatka, FL
66$220,763$1,3157.15%BuyView
Evanston, WY
Evanston, WY
66$333,754Est.BuyView
Current
Kapaa, HI
46$1,023,497$5,2416.15%Hold

The Bottom Line

HoldKapaa, HI is a neutral market. Consider house hacking or targeting below-market deals in specific counties.

The Kapaa, HI metro area scores 46/100, ranking #783 of 894 US metros (top 87%). The 6.15% rent-to-price ratio indicates moderate cash flow potential. Current metro-wide averages make traditional buy-and-hold investing challenging. Consider house hacking, value-add strategies, or drilling down to specific counties.

Monthly Cash Flow
$-1,958/mo
Cap Rate
4.0%
Cash-on-Cash
-11.5%

Ready to Invest in Kapaa, HI?

Use our investment calculators to run detailed numbers on specific properties, or explore individual counties for more targeted opportunities.

Single Family1-4 unit rentalsHouse HackOwner-occupiedMultifamily5+ unit properties
Explore Other Markets