RentalCalcs
ToolsMarket MapMy DealsPricingBlog
RentalCalcs

Professional real estate investment calculators to help you analyze deals faster and make confident investment decisions.

Product

  • Tools
  • Market Map
  • Pricing
  • Blog
  • About

Top Markets

  • Harris County, TX
  • Maricopa County, AZ
  • San Diego County, CA
  • Miami-Dade County, FL
  • Dallas County, TX
  • Clark County, NV
  • Browse All Markets →

Legal

  • Terms of Service
  • Privacy Policy
  • Contact

© 2025 RentalCalcs. All rights reserved.

Market MapTexasEl Paso

El Paso County

TexasPopulation: 863,832El Paso, TX Metro
65
/100
Buy
#340 of 1,000 counties
#43 in Texas (243 counties)

Market Snapshot

$225,562
Median Home Price
1% below national median
$1,504/mo
Median Rent
10% above national median
8.00%
Rent-to-Price Ratio
Top 11% nationally
-$205
Est. Monthly Cash Flow
With 20% down at 6.9% rate

Price History

Trend based on YoY growth rate. Source: Zillow ZHVI/ZORI

Quick Investment Calculator

20%
5%50%100%

Purchase

Purchase Price$225,562
Down Payment (20%)$45,112
Loan Amount$180,450
Interest Rate6.85%

Monthly Cash Flow

Gross Rent+$1,504
Monthly P&I-$1,182
Est. Expenses (35%)-$526
Net Cash Flow-$205/mo
5.2%
Cap Rate (all cash)
-4.7%
Cash-on-Cash Return
8.00%
Rent-to-Price Ratio
Negative leverage: At 6.85% rates, borrowing costs exceed the 5.2% cap rate. All-cash buyers may see better returns.

* Based on county median values. 35% expenses include taxes, insurance, maintenance, vacancy, and property management. Actual results vary by property.

Run Full AnalysisTry House Hack Strategy

Score Breakdown

Overall Investment Score
65/100
65
Cash Flow(30%)
80/100

Based on 8.00% rent-to-price ratio. Higher ratios indicate stronger cash flow potential.

Appreciation(25%)
57/100

Based on 0.7% YoY price growth. Moderate growth (3-8%) scores highest.

Stability(25%)
50/100

Population data not available.

Affordability(20%)
69/100

Price-to-income ratio of 4.1x. Lower ratios indicate more affordable markets.

Scores are calculated using real Zillow home value and rent data, Census population data, and economic indicators. The weighted average produces the overall investment score. Markets with missing rent data use estimated values based on regional averages.

Investment Outlook

Strengths

  • +Above-average rent-to-price ratio (8.00%)
  • +Complete rent data available

Challenges

  • -Negative cash flow at typical financing (-$205/mo)
  • -Negative leverage (cap rate 5.2% < mortgage rate 6.9%)

Economic Indicators

Population
863,832
Median Income
$55,417
vs $51,665 national est.
Unemployment Rate
—
Data pending
Price-to-Income
4.1x
Moderately affordable

Compare to Nearby Counties

CountyVerdict
PolkTX
67$178,975$1,3889.31%BuyView
MaverickTX
66$228,209Est. pending—BuyView
CurrentEl PasoTX
65$225,562$1,5048.00%Buy
San JacintoTX
65$237,474Est. pending—BuyView
HarrisonTX
63$209,474$1,3087.49%BuyView
NavarroTX
63$219,273$1,4778.08%BuyView

The Bottom Line

BuyEl Paso offers solid investment potential with good cash flow or appreciation prospects.

El Paso County in Texas scores 65/100, ranking #340 of 1,000 US counties (top 34%). The 8.00% rent-to-price ratio exceeds the 1% rule target, suggesting strong cash flow potential.

Monthly Cash Flow
$-205/mo
Cap Rate
5.2%
Cash-on-Cash
-4.7%

Ready to Analyze a Deal in El Paso?

Use our investment calculators to run detailed numbers on specific properties.

Single Family1-4 unit rentals, BRRRRHouse HackOwner-occupied strategyMultifamily5+ unit properties
Explore Other Markets