RentalCalcs
ToolsMarket MapMy DealsPricingBlog
RentalCalcs

Professional real estate investment calculators to help you analyze deals faster and make confident investment decisions.

Product

  • Tools
  • Market Map
  • Pricing
  • Blog
  • About

Top Markets

  • Maricopa County, AZ
  • Harris County, TX
  • San Diego County, CA
  • Miami-Dade County, FL
  • Dallas County, TX
  • Clark County, NV
  • Cook County, IL
  • Tarrant County, TX
  • Wayne County, MI
  • Orange County, CA
  • Browse All Markets →

Legal

  • Terms of Service
  • Privacy Policy
  • Contact

© 2026 RentalCalcs. All rights reserved.

Market MapWashingtonKittitas

Kittitas County

WashingtonPopulation: 44,424
38
/100
Avoid
#727 of 1,000 counties
#31 in Washington (39 counties)
Analysis by RentalCalcs Research·Independent data + algorithm-driven scoring
Updated May 11, 2026Sources: Zillow ZHVI, Zillow ZORI, US Census ACS, Tax Foundation

Market Snapshot

$491,430
Median Home Price
110% above national median
$1,557/mo
Median Rent
3% above national median
3.80%
Rent-to-Price Ratio
Top 96% nationally
-$1,564
Est. Monthly Cash Flow
With 20% down at 6.9% rate

Scenario comparison

Same $1,557/mo rent assumption, 20% down, 6.85% rate. What changes is the acquisition price.
ScenarioPurchase priceMonthly cash flowCap rateCash-on-cash
75% of median
value-add or distressed
$368,573-$920/mo3.3%-13.0%
Median
typical MLS deal
$491,430-$1,564/mo2.5%-16.6%
125% of median
newer / premium
$614,288-$2,208/mo2.0%-18.8%

Price History

Historical data from Zillow ZHVI/ZORI

Quick Investment Calculator

20%
5%50%100%

Purchase

Purchase Price$491,430
Down Payment (20%)$98,286
Loan Amount$393,144
Interest Rate6.85%

Monthly Cash Flow

Gross Rent+$1,557
Monthly P&I-$2,576
Est. Expenses (35%)-$545
Net Cash Flow-$1,564/mo
2.5%
Cap Rate (all cash)
-16.6%
Cash-on-Cash Return
3.80%
Rent-to-Price Ratio
Negative leverage: At 6.85% rates, borrowing costs exceed the 2.5% cap rate. All-cash buyers may see better returns.

* Based on county median values. 35% expenses include taxes, insurance, maintenance, vacancy, and property management. Actual results vary by property.

Run Full AnalysisTry House Hack Strategy

Score Breakdown

Overall Investment Score
38/100
38
Cash Flow(30%)
27/100

Based on 3.80% rent-to-price ratio. Higher ratios indicate stronger cash flow potential.

Appreciation(25%)
48/100

Based on -0.4% YoY price growth. Moderate growth (3-8%) scores highest.

Stability(25%)
50/100

Population data not available.

Affordability(20%)
26/100

Price-to-income ratio of 7.4x. Lower ratios indicate more affordable markets.

Scores are calculated using real Zillow home value and rent data, Census population data, and economic indicators. The weighted average produces the overall investment score. Markets with missing rent data use estimated values based on regional averages.

Investment Outlook

Strengths

  • +Complete rent data available

Challenges

  • -Below-average rent-to-price ratio (3.80%)
  • -Declining home values (-0.4% YoY)
  • -Negative cash flow at typical financing (-$1,564/mo)
  • -Negative leverage (cap rate 2.5% < mortgage rate 6.9%)

Economic Indicators

Population
44,424
Median Income
$66,800
vs $57,059 national est.
Unemployment Rate
—
Data pending
Price-to-Income
7.4x
Less affordable

Who this market fits

Best for
  • +All-cash buyers: removing debt service flips the cap rate to actual yield
Skip if
  • −You need positive cash flow on day one at typical leverage
  • −You can't tolerate negative leverage (cap rate below mortgage rate today)
  • −You expect appreciation to carry the deal, but prices have declined year over year
  • −You rely on FHA-style financing: prices are stretched relative to local incomes

Compare to Nearby Counties

CountyVerdict
KlickitatWA
41$455,628$1,6814.43%AvoidView
ChelanWA
40$526,792$1,7473.98%AvoidView
WhatcomWA
40$600,648$2,0184.03%AvoidView
IslandWA
39$623,534$2,0153.88%AvoidView
CurrentKittitasWA
38$491,430$1,5573.80%Avoid
SnohomishWA
37$739,453$2,1503.49%AvoidView

The Bottom Line

AvoidKittitas may be challenging for traditional rentals. High prices or low rents make cash flow difficult.

Kittitas County in Washington scores 38/100, ranking #727 of 1,000 US counties (top 96%). At 20% down and current rates, a median-priced rental loses about $1564/month; the 3.80% gross rent-to-price ratio doesn't survive debt service. The thesis here is appreciation, value-add, house hacking, or all-cash.

Monthly Cash Flow
$-1,564/mo
Cap Rate
2.5%
Cash-on-Cash
-16.6%

Related markets

Markets like Kittitas with stronger cash flow

  • Klickitat County for cash-flow rentals
  • Whatcom County for cash-flow rentals
  • Chelan County for cash-flow rentals

Cheaper alternatives to Kittitas

  • Klickitat County, lower entry price

Head-to-head comparisons

  • Kittitas vs Island for rentals
  • Kittitas vs Snohomish for rentals
  • Kittitas vs Chelan for rentals
All counties in Washington →

Ready to Analyze a Deal in Kittitas?

Use our investment calculators to run detailed numbers on specific properties.

Single Family1-4 unit rentals, BRRRRHouse HackOwner-occupied strategyMultifamily5+ unit properties
Explore Other Markets